மீன் வளர்ப்பு
கணக்கீடு
|
THE NATURE BIOFLOC |
|||
|
6 MONTH FOOD CONSUMBTION |
|||
|
NONTHS |
SIZE in MM |
PROTEIN |
WEIGHT (kg) |
|
MONTH ONE |
0.8 |
40 |
10 |
|
MONTH TWO |
1.8 |
32 |
20 |
|
MONTH THREE |
3+1.8 MIXING |
30 |
45 |
|
MONTH FOUR |
4+3 MIXING |
29 |
45 |
|
MONTH FIVE |
4 |
28 |
40 |
|
MONTH SIX |
6 |
28 |
50 |
|
0.8mm Fish Food 40%-10kg |
||
|
1.2mm Fish Food 32%-20kg |
||
|
3mm Fish Food 24%-25kg |
||
|
4mm Fish Food 28%-40kg |
||
|
FOOD
COST - Expenditure |
||||
|
NONTHS |
WEIGHT (kg) |
PACK |
COLORED ( VSL ) |
AMOUNT (Rs) |
|
MONTH ONE |
10 |
NYLON WATER PROOF |
DARK BROWN |
1145 |
|
MONTH TWO |
20 |
NYLON WATER PROOF |
DARK BROWN |
1417 |
|
MONTH THREE |
45 |
NYLON WATER PROOF |
BROWN |
2669 |
|
MONTH FOUR |
45 |
NYLON WATER PROOF |
BROWN |
3352 |
|
MONTH FIVE |
40 |
NYLON WATER PROOF |
BROWN |
2100 |
|
MONTH SIX |
50 |
NYLON WATER PROOF |
LIGHT BROWN |
2200 |
|
|
SUB
TOTAL |
12883 |
||
|
CONSTRUCTION & CIVIL |
|||
|
S.NO |
PARTICULARES |
SIZE /NUMBERS |
AMOUNT |
|
1 |
PVC PIPE |
3 INCH /70 FEET |
8050 |
|
2 |
L BOW |
3 INCH /7 NO'S |
2450 |
|
3 |
DUMMY |
3 INCH /7 NO'S |
700 |
|
4 |
BALL VALVE |
3 INCH /7 NO'S |
5950 |
|
5 |
HAKSAW FRAME |
1 |
120 |
|
6 |
BLADE |
5 |
100 |
|
7 |
TAFLAN TAP |
5 |
100 |
|
8 |
SOLUTION |
1/2 LIT |
300 |
|
9 |
CP - JALLY |
4' INCH /7 NO'S |
350 |
|
10 |
M.SEAL |
5 |
150 |
|
11 |
SUBTOTAL |
18270 |
|
|
BIOFLOC TANK AND ACCESSORIES |
||||
|
S.NO |
PARTICULARS |
QTY |
RATE |
AMOUNT |
|
1 |
1 HP - DOUBLE STAGE - SINGLE PHASE |
7 |
25250 |
176750 |
|
2 |
TANK - AQUA - 650 GSM - 6 DIA |
7 |
14700 |
102900 |
|
3 |
AIROXY - SPIDER SET |
70 |
340 |
23800 |
|
4 |
AIR PIPE - SILICON |
2 |
425 |
850 |
|
5 |
WIRE MESH 6M - 19 x 1.2 M |
7 |
4800 |
33600 |
|
6 |
API - MASTER KIT |
7 |
2600 |
18200 |
|
7 |
LIFESONIC - D.O KIT |
7 |
375 |
2625 |
|
8 |
LIFESONIC - ALKALINITY TEST KIT |
7 |
300 |
2100 |
|
9 |
LIFESONIC - SALINITY TEST KIT |
7 |
470 |
3290 |
|
10 |
AUTO CHECKING TIMER SWITCH |
7 |
1700 |
11900 |
|
11 |
WELLON - PH METER |
7 |
550 |
3850 |
|
12 |
WELLON - TDS METER |
7 |
200 |
1400 |
|
13 |
DIGITAL TEMPARATURE MONITOR |
7 |
175 |
1225 |
|
|
|
SUBTOTAL |
382490 |
|
|
POWER SOURCE INVERTER |
|||
|
S.NO |
PARTICULARS |
CAPASITY |
AMOUNT |
|
1 |
EXIDE 1050VA Pure
Sine Wave Inverter |
1 KVA |
9000 |
|
2 |
Exide 200Ah Tall EL
Tubular |
200 Ah |
21500 |
|
3 |
C.B |
10 AMPS |
650 |
|
4 |
WIRE 3SQ.MM |
1 COIL |
2950 |
|
|
SUBTOTAL |
34100 |
|
|
Time And work - Man Power |
||
|
Total Working day |
One Day salary |
Total Salary |
|
10 days |
one day / Rs,1200 for Mason |
12000 |
|
10 days |
one day / Rs,600 for Helper |
6000 |
|
|
SUBTOTAL |
18000 |
|
POWER SOURCE GENERATOR |
|||
|
S.NO |
PARTICULARS |
CAPASITY |
AMOUNT |
|
1 |
EX2400S 2.1 kVA
Single Phase Honda Portable Generator |
2KVA |
89000 |
|
2 |
CHANGE OVER |
400 Ah |
3500 |
|
|
SUBTOTAL |
92500 |
|
|
CUMMULATIVE REPORT |
||
|
S.NO |
PARTICULERS |
AMOUNT |
|
1 |
6 MONTH FOOD CONSUMBTION |
12883 |
|
2 |
FOOD COST - Expenditure |
|
|
3 |
CONSTRUCTION & CIVIL |
18270 |
|
4 |
Time And work - Man Power |
18000 |
|
5 |
BIOFLOC TANK AND ACCESSORIES |
382490 |
|
6 |
POWER SOURCE INVERTER |
34100 |
|
7 |
POWER SOURCE GENERATOR |
92500 |
|
|
GRAND TOTAL |
558243 |
